R-2A Activity · President's Budget PB2027

T&E Civilian Pay

FY2027 Request
$221.7M
▲ 22% vs FY2026
HitchAI read

This activity requests $221.7M in FY2027, 48% of project F30, up 22% on FY2026. The R-2A exhibit describes it across FY2025–FY2027, including what the FY2027 money is planned to buy.

FY2027 Request
$221.7M
▲ 22% vs FY2026
FY2026 Enacted
$181.6M
▲ 2.2% vs FY2025
FY2025 Actual
$177.7M
Prior year
Planned work

What the FY2027 request buys

Verbatim from the R-2A exhibit for project F30 of PE 0605601A. This is the budget justification's own description of work that has not happened yet — the one thing no other level of the budget carries.

FY2027 planned work

Funds will continue to support the overhead costs of the civilian labor for PBG authorizations. The balance will be customer funded. The test customer will pay all direct costs directly attributable to the use of a test facility or resource for testing of a particular program. Funding will be essential to maintain core T&E skills as part of the Government civilian workforce.

FY2026 to FY2027 change

Funding increase in FY 2027 is driven by project WD1 (West Desert Test Center, a MRTFB) under PE 0605601A being consolidated within F30.

Before the request year

FY2025–FY2026: what came before

Prior-year accomplishments and current-year plans from the same exhibit. Context for the FY2027 plan, not a series — an activity partitions its project exactly in the request year, but can under-cover it in earlier years.

FY2026 plans — current year

Funds will continue to support the overhead costs of the civilian labor for PBG authorizations. The balance will be customer funded. The test customer will pay all direct costs directly attributable to the use of a test facility or resource for testing of a particular program. Funding will be essential to maintain core T&E skills as part of the Government civilian workforce.

FY2025 accomplishments

Funds will support the overhead costs of civilian labor. The balance will be customer funded. The test customer will pay all direct costs directly attributable to the use of a test facility or resource for testing of a particular program. Funding will be essential to maintain core T&E skills as part of the Government civilian workforce.

Money

Three years, and no five-year plan

An R-2A activity publishes the prior year, the current year and the budget year. The FYDP outyears exist at project and program-element level and are deliberately absent here rather than inferred. Estimate types are colored and never summed into one figure.

501001502000177.7FY25ACTUAL181.6FY26ENACTED221.7FY27REQUEST
Actual Enacted Request
Fiscal YearEstimate TypeAmount ($M)
FY2025Actual177.7
FY2026Enacted181.6
FY2027Request221.7

This activity is 48% of project F30's FY2027 request and 47% of PE 0605601A's. In the request year the activities under a project sum to it exactly; in the current year they under-cover it in about 9% of cases, so an activity's delta can legitimately exceed its parent's and the two must not be compared row to row.

Where this sits

14 activities in project F30

Every R-2A line of this project, largest FY2027 request first. Linked where the activity has enough of its own narrative to carry a page; the rest are shown in full on the project page.

T&E Civilian Pay — this activity$221.7M ▲ 22%
Mission Support$109.0M ▲ 19%Contractor Support$71.0M ▲ 62%
Network Enterprise Center (NEC)$16.0M ▲ 6%
Physical Security Guards and Equipment$13.3M ▲ 9%
UH-60 Aircraft$11.6M ▲ 2%
MRTFB Organizational Logistics Activities$7.6M ▲ 2%
Revitalization/Upgrade$5.0M flat
Four Dimensional Weather System (4DWX)$3.0M ▲ 2%
ARCYBER - ArCTIC$2.0M ▼ 7%
Cybersecurity Service Provider (CSSP)$1.8M ▲ 2%
AFC / T2COM Physical Security Officer Civ Pay$0.2M ▲ 3%
ARCYBER- C4IM Services Support to WSMR$0.1M ▼ 7%
Military Construction (MILCON) Mission Unique Equipment (MUE)▼ 100%
Source
FY2027 Department of the Army RDT&E Budget Justification · Exhibit R-2A · PE 0605601A, project F30 (President's Budget PB2027). Congressional marks are recorded on the program element, never on an activity.
Machine access
Markdown twin /programs/0605601A/F30/a1.md · MCP mcp.hitchintel.combudget_get_activity