R-2A Activity · President's Budget PB2027

RTS Contractor Labor

Activity a4·Project XW9 — Reagan Test Site·PE 0606002A·U.S. Army
FY2027 Request
$53.5M
▲ 32% vs FY2026
HitchAI read

This activity requests $53.5M in FY2027, 45% of project XW9, up 32% on FY2026. The R-2A exhibit describes it across FY2025–FY2027, including what the FY2027 money is planned to buy.

FY2027 Request
$53.5M
▲ 32% vs FY2026
FY2026 Enacted
$40.6M
▲ 13% vs FY2025
FY2025 Actual
$36.0M
Prior year
Planned work

What the FY2027 request buys

Verbatim from the R-2A exhibit for project XW9 of PE 0606002A. This is the budget justification's own description of work that has not happened yet — the one thing no other level of the budget carries.

FY2027 planned work

Contractor personnel will continue to provide technical support (test planning, instrumentation operations and maintenance, systems engineering, flight safety, and launch ordnance) to assure the capability of the Range to support test and space missions.

FY2026 to FY2027 change

FY27 funding increase is to support the replacement of one of two KREMS RADAR cooling systems which prevent critical range sensor failure.

Before the request year

FY2025–FY2026: what came before

Prior-year accomplishments and current-year plans from the same exhibit. Context for the FY2027 plan, not a series — an activity partitions its project exactly in the request year, but can under-cover it in earlier years.

FY2026 plans — current year

Contractor personnel will continue to provide technical support (test planning, instrumentation operations and maintenance, systems engineering, flight safety, and launch ordnance) to assure the capability of the Range to support test and space missions. Contractor will also begin working the KREMS cooling system replacement.

FY2025 accomplishments

Contractor personnel will continue to provide technical support (test planning, instrumentation operations and maintenance, systems engineering, flight safety, and launch ordnance) to assure the capability of the Range to support test and space missions.

Money

Three years, and no five-year plan

An R-2A activity publishes the prior year, the current year and the budget year. The FYDP outyears exist at project and program-element level and are deliberately absent here rather than inferred. Estimate types are colored and never summed into one figure.

2550036.0FY25ACTUAL40.6FY26ENACTED53.5FY27REQUEST
Actual Enacted Request
Fiscal YearEstimate TypeAmount ($M)
FY2025Actual36.0
FY2026Enacted40.6
FY2027Request53.5

This activity is 45% of project XW9's FY2027 request and 45% of PE 0606002A's. In the request year the activities under a project sum to it exactly; in the current year they under-cover it in about 9% of cases, so an activity's delta can legitimately exceed its parent's and the two must not be compared row to row.

Where this sits

11 activities in project XW9

Every R-2A line of this project, largest FY2027 request first. Linked where the activity has enough of its own narrative to carry a page; the rest are shown in full on the program-element page.

RTS Contractor Labor — this activity$53.5M ▲ 32%
Aviation and Watercraft Intra-Atoll$32.5M NEW
RTS Contractor Material$7.5M ▲ 7%
Fiber Optic Cable (Kwajalein Cable System (KCS))/Inner Ring Submarine$6.4M ▲ 1%
Civilian Pay$5.2M ▲ 5%
Federally Funded Research and Development Centers (FFRDC) Contractor Pay$4.5M flat
Outside Obligations/Other Government Agencies (OGAs)$3.2M flat
Contractor Meteorological$2.8M ▲ 2%
Air and Sea Transportation$1.2M ▲ 5%
Mission Specific Environmental$1.1M ▲ 5%
Temporary Duty (TDY)/Training/Supplies - Military and Civilian$0.8M ▼ 1%
Source
FY2027 Department of the Army RDT&E Budget Justification · Exhibit R-2A · PE 0606002A, project XW9 (President's Budget PB2027). Congressional marks are recorded on the program element, never on an activity.
Machine access
Markdown twin /programs/0606002A/XW9/a4.md · MCP mcp.hitchintel.combudget_get_activity