RDT&E Program Element · President's Budget PB2027

Intercontinental Ballistic Missile - Dem/Val

PE 0603851F·U.S. Air Force·Approp. 3600 — RDT&E·BA4 — Advanced Component Development & Prototypes
FY2027 Request
$72.1M
Air Force · RDT&E
HitchAI read

U.S. Air Force funding falls 38% to a $72.1M request in FY2027, sustained across the five-year plan. In the FY2027 defense authorization, the House funded it in full; the Senate funded it in full; House appropriators added 57% (to $112.9M). MDA leads the industry work.

FY2027 Request
$72.1M
▼ 38% vs FY2026
FY2026 Enacted
$117.1M
▲ 10% vs FY2025
FY2025 Actual
$106.0M
Prior year

Roll-up of 4 projects. Projects are the summable leaves — the PE total is their sum, never added to it.

For fiscal year 2027, the U.S. Air Force is requesting $72.1M for Intercontinental Ballistic Missile - Dem/Val under RDT&E program element 0603851F, down 38% from FY2026.

Funding trajectory

Funding profile, FY2025–FY2031

Prior years are actuals, the budget year is the request, and the outyears are the FYDP plan. Estimate types are colored and never summed into one figure.

2550751001250106.0FY25ACTUAL117.1FY26ENACTED72.1FY27REQUEST136.8FY28125.7FY29127.7FY30130.3FY31
Actual Enacted Request Outyear (FYDP)
Fiscal YearEstimate TypeAmount ($M)
FY2025Actual106.0
FY2026Enacted117.1
FY2027Request72.1
FY2028Outyear136.8
FY2029Outyear125.7
FY2030Outyear127.7
FY2031Outyear130.3
Where it sits

Acquisition lifecycle

This program is funded in RDT&E Budget Activity 4 — Advanced Component Development & Prototypes.

Complete
Research
BA 1–2
Complete
Advanced Technology
BA 3
Current
Prototyping
BA 4
Later
Development & Fielding
BA 5–7
Inside the program element

4 projects roll up into PE 0603851F

Projects are the summable leaves — the PE total is their sum, never added to it. Program elements and projects carry the full five-year plan; activities stop at the budget year. This PE moves -38% overall, which can hide much larger swings below.

The whole program

ICBM is funded on 8 lines across 3 appropriations

This page shows $69.9M of ICBM, 27% of the program's $255.5M FY2027 request. The rest is appropriated elsewhere.

Also funded hereTypeComponentFY2027 $M
ICBM FUZE MODProcurementAir Force169.7
ICBM MEECN Terminals (IMT)RDT&EAir Force15.8
ICBM FUZE SUPPORTRDT&EAir Force0.0
Install WasteWater "Force" Main, ICBM RoadMILCONAir Force
Install Water Main, ICBM RoadMILCONAir Force
ICBM totalAir Force255.5

Lines whose title names the program. 22 further lines only mention ICBM in their justification text — those fund something else and are deliberately excluded from the total.

Congressional action

Congressional marks

Committee marks on the FY2027 request. Adds and cuts are reconciled in conference before they become law.

RequestPresident's Budget
$72.1M
House NDAA (HASC)HASC
$72.1M full · +$0
Senate NDAA (SASC)SASC
$72.1M full · +$0
House Approps (HAC-D)HAC_D
$112.9M +$40.8M · +57%
▲ $40.8M chamber gap — unresolved as of 2026-07-27. These are FY2027 authorization marks (NDAA); appropriations and the conference agreement may differ.
Who's building it

Where the FY2027 request goes

Performers named in the R-3 exhibit, resolved into industry, government-lab, and unspecified shares. Budget-justification contract funding, not obligations.

MDA
$2.0M · 2.8%
GAP Radiation-Hardened Advanced Microelectronics
Where FY2027 funding flowsShare$M
Industry primes3.5%2.5
Other / unspecified97%69.6
FY2027 request100%72.1
See MDA's full federal contract ledger members
Program detail

Mission & acquisition strategy

The Intercontinental Ballistic Missile (ICBM) Demonstration/Validation (Dem/Val) program ensures the development of strategic capabilities in response to United States Strategic Command (USSTRATCOM) Strategic Advisory Group, USSTRATCOM Commander Guidance, and the Defense Science Board Task Force on Nuclear Deterrence. ICBM Dem/Val provides responsive solutions to address emerging threats and issues through technology insertion and technology application for legacy and future ICBM systems, and other common strategic deterrent mission areas.

Studies, analyses, limited engineering, and pre-prototype hardware development will be accomplished; efforts will be conducted using contracting strategies deemed most appropriate, generally using competitive contracts and/or other obligating documentation considered most appropriate by obligating and performing agencies involved. Current effort deliverables include various technologies for ICBM reentry vehicles, including modeling and simulation software, alternate high-temperature materials, advanced concepts, and radiation-hardened microelectronics.

Project 641020, 641022, 641024, 644209 — ICBM Guidance Applications
  • Test and Evaluation
Ask Hitch

Ask this program element

Answers are generated from the figures on this page — the FY2027 justification exhibits and the marks tracked above — and nothing else is consulted. Confirm any figure against the cited exhibit before you use it externally.

H
Questions this page can answer
How does the FY2027 request compare with FY2026, and what does the five-year plan show?What did the FY2027 NDAA committees do to this request?Which project inside PE 0603851F is growing fastest, and which is shrinking?How is the FY2027 request split between industry and government performers?

This page carries the budget justification and the NDAA marks — nothing else. For what MDA has actually been obligated, the ledger is at hitchintel.com/vendors; for live solicitations, hitchintel.com/opportunities. Both are member surfaces.

Provenance

Cite this page

Sources
FY2027 Department of the Air Force RDT&E Budget Justification · Exhibits R-2 / R-3 · PE 0603851F (President's Budget PB2027) — and FY2027 NDAA committee marks, as tracked 2026-07-27.
Suggested citation
HitchAI, "Intercontinental Ballistic Missile - Dem/Val (PE 0603851F)," federal budget intelligence, PB2027 vintage. hitchintel.com/programs/0603851F
Machine access
Markdown twin /programs/0603851F.md · MCP mcp.hitchintel.combudget_get_program_element, budget_get_cong_marks
FY2027 Request
$28.4M
▲ 12% vs FY2026
FY2026 Enacted
$25.4M
▼ 4.4% vs FY2025
FY2025 Actual
$26.6M
Prior year

ICBM Guidance Applications — one RDT&E project inside PE 0603851F. Congressional marks are recorded on the program element, not on a project.

Project 641020 — ICBM Guidance Applications — requests $28.4M in FY2027, 39% of the $72.1M requested for program element 0603851F. Year over year it grows 12% against FY2026.

Funding trajectory

Project 641020 funding, FY2025–FY2031

Prior years are actuals, the budget year is the request, and the outyears are the FYDP plan. Estimate types are colored and never summed into one figure. Projects carry the full five-year plan; the activities inside them stop at the budget year.

25026.6FY25ACTUAL25.4FY26ENACTED28.4FY27REQUEST45.5FY2832.7FY2936.8FY3037.6FY31
Actual Enacted Request Outyear (FYDP)
Fiscal YearEstimate TypeAmount ($M)
FY2025Actual26.6
FY2026Enacted25.4
FY2027Request28.4
FY2028Outyear45.5
FY2029Outyear32.7
FY2030Outyear36.8
FY2031Outyear37.6
Inside the project

1 accomplishment / planned program

The R-2A exhibit. Activities carry the prior, current and budget year only — no five-year plan — and they are descriptive: coverage is partial and they do not always add back to the project, so count them, never total them. Opening lines only here — the full year-by-year narrative is on the project page.

FY2025 actual$26.6M
FY2026 enacted$25.4M
FY2027 request$28.4M

•Continue Experimental Flight Test (EFT3) efforts to provide ICBM launches for testing experimental guidance and mission-enabling technologies to support advancement of low-technology readiness level technology maturation. •Continue radiation-hardened advanced microelectronics to ensure availability of electronics that can provide…

Read the FY2027 plan →
Project 641020 — every activity in full →
Who's building it

Named performers on project 641020

Performers named in the R-3 exhibit under this project. Share is of the project's whole FY2027 R-3 total — the same denominator the program-element split uses, so the two read on one scale and will not sum to 100% when unnamed or government work is in the mix. Budget-justification contract funding, not obligations.

MDA
$2.0M · 7.1%
Project detail

What project 641020 buys

The Guidance Applications Program (GAP) studies and assesses both legacy and future ICBM Guidance System technology applications. Efforts are focused on current and future requirements and technologies, reduced life-cycle costs, and increased nuclear safety and surety. Activities leverage the efforts of the science and technology community and are coordinated with the Navy strategic applications program to enhance synergy and avoid duplication. Key elements include developing responsive technologies with common applications for future strategic guidance capabilities. This program also includes any needed nuclear surety, certification, and system vulnerability assessments. This program element may include necessary civilian pay expenses required to manage, execute, and deliver weapon system capability. The use of such program funds would be in addition to the civilian pay expenses budgeted in program element 0605827F, 0605828F, 0605829F, 0605831F, 0605832F, 0605833F, 0605898F, 0606398F. In FY 2025 0M was expended for civilian pay expenses in this program element, and in FY 2026 0M is forecasted for civilian pay expenses in this program element.

R-3 lines of work
  • Test and Evaluation
FY2027 Request
$22.2M
▼ 69% vs FY2026
FY2026 Enacted
$72.0M
▲ 0.1% vs FY2025
FY2025 Actual
$71.9M
Prior year

ICBM Reentry Vehicle Applications — one RDT&E project inside PE 0603851F. Congressional marks are recorded on the program element, not on a project.

Project 641022 — ICBM Reentry Vehicle Applications — requests $22.2M in FY2027, 31% of the $72.1M requested for program element 0603851F. Year over year it falls 69% against FY2026.

Funding trajectory

Project 641022 funding, FY2025–FY2031

Prior years are actuals, the budget year is the request, and the outyears are the FYDP plan. Estimate types are colored and never summed into one figure. Projects carry the full five-year plan; the activities inside them stop at the budget year.

2550071.9FY25ACTUAL72.0FY26ENACTED22.2FY27REQUEST52.6FY2858.8FY2958.4FY3059.6FY31
Actual Enacted Request Outyear (FYDP)
Fiscal YearEstimate TypeAmount ($M)
FY2025Actual71.9
FY2026Enacted72.0
FY2027Request22.2
FY2028Outyear52.6
FY2029Outyear58.8
FY2030Outyear58.4
FY2031Outyear59.6
Inside the project

1 accomplishment / planned program

The R-2A exhibit. Activities carry the prior, current and budget year only — no five-year plan — and they are descriptive: coverage is partial and they do not always add back to the project, so count them, never total them. Opening lines only here — the full year-by-year narrative is on the project page.

FY2025 actual$71.9M
FY2026 enacted$72.0M
FY2027 request$22.2M

•Finalize Experimental Flight Test (EFT2), utilizing Intercontinental Ballistic Missile (ICBM) launches as a platform to evaluate experimental payloads. This flight test aims to facilitate the maturation of key technologies by subjecting them to realistic flight conditions and gathering performance data in a representative environment…

Read the FY2027 plan →
Project 641022 — every activity in full →
Project detail

What project 641022 buys

The Reentry Vehicle Applications Program (RVAP) ensures the ICBM force is equipped with the safe, reliable, survivable reentry systems, and explores options for common, multi-mission capabilities. The program enables a responsive engineering infrastructure by developing modeling/simulation and ground/flight test platforms to support reentry system qualifications. The program ensures the availability of long-lead components and materials while identifying life-cycle cost reduction opportunities. In addition, the program matures and tests advanced reentry system technologies and designs to meet future capability requirements. This includes conducting any necessary studies and assessing technology applications relevant to Mk12A, Mk21, Mk21A, and future ICBM reentry systems by maturing technologies and demonstrating/validating concepts and leveraging investments by the science & technology community and Navy reentry systems applications program. Testing may occur on a space-available basis on Air Force and Navy Force Development Evaluation (FDE) flights. This program element may include necessary civilian pay expenses required to manage, execute, and deliver weapon system capability. The use of such program funds would be in addition to the civilian pay expenses budgeted in program element 0605827F, 0605828F, 0605829F, 0605831F, 0605832F, 0605833F, 0605898F, 0606398F. In FY 2025 0M was expended for civilian pay expenses in this program element, and in FY 2026 0M is forecasted for civilian pay expenses in this program element.

R-3 lines of work
  • Support
  • Test and Evaluation
  • Management Services
FY2027 Request
$19.3M
▲ 83% vs FY2026
FY2026 Enacted
$10.6M
▲ 121% vs FY2025
FY2025 Actual
$4.8M
Prior year

ICBM Command & Control (C2) Applications — one RDT&E project inside PE 0603851F. Congressional marks are recorded on the program element, not on a project.

Project 641024 — ICBM Command & Control (C2) Applications — requests $19.3M in FY2027, 27% of the $72.1M requested for program element 0603851F. Year over year it grows 83% against FY2026.

Funding trajectory

Project 641024 funding, FY2025–FY2031

Prior years are actuals, the budget year is the request, and the outyears are the FYDP plan. Estimate types are colored and never summed into one figure. Projects carry the full five-year plan; the activities inside them stop at the budget year.

04.8FY25ACTUAL10.6FY26ENACTED19.3FY27REQUEST10.0FY2810.0FY298.0FY308.2FY31
Actual Enacted Request Outyear (FYDP)
Fiscal YearEstimate TypeAmount ($M)
FY2025Actual4.8
FY2026Enacted10.6
FY2027Request19.3
FY2028Outyear10.0
FY2029Outyear10.0
FY2030Outyear8.0
FY2031Outyear8.2
Inside the project

1 accomplishment / planned program

The R-2A exhibit. Activities carry the prior, current and budget year only — no five-year plan — and they are descriptive: coverage is partial and they do not always add back to the project, so count them, never total them. Opening lines only here — the full year-by-year narrative is on the project page.

FY2025 actual$4.8M
FY2026 enacted$10.6M
FY2027 request$19.3M

•Continue Advanced C2 Capabilities research to design and develop an enhanced and reliable communication system. •Finalize end-to-end crypto effort to conduct a variety of cost-benefit studies for future system upgrades and modifications.

Read the FY2027 plan →
Project 641024 — every activity in full →
Project detail

What project 641024 buys

The Command and Control Applications Program (C2AP) supports ICBM weapon system connectivity to the President and National Command Authorities. C2AP studies and assesses both legacy and future C2 system technologies. C2AP evaluates and develops assured, survivable, and secure communications and battlespace awareness between the missile Launch Control Centers and Launch Facilities essential for mission execution. Efforts include identifying and developing current and future technologies, as well as concepts that exploit state-of-the-art communications and information transfer techniques to both current and future ICBM systems. Products include studies, demonstrations, and tests such as ICBM Advanced C2 Capabilities architectures, networks, and systems to meet nuclear C2 requirements. This program element may include necessary civilian pay expenses required to manage, execute, and deliver weapon system capability. The use of such program funds would be in addition to the civilian pay expenses budgeted in program element 0605827F, 0605828F, 0605829F, 0605831F, 0605832F, 0605833F, 0605898F, 0606398F. In FY 2025 0M was expended for civilian pay expenses in this program element, and in FY 2026 0M is forecasted for civilian pay expenses in this program element.

R-3 lines of work
  • Test and Evaluation
FY2027 Request
$2.2M
▼ 76% vs FY2026
FY2026 Enacted
$9.1M
▲ 231% vs FY2025
FY2025 Actual
$2.8M
Prior year

Long Range Planning (LRP) — one RDT&E project inside PE 0603851F. Congressional marks are recorded on the program element, not on a project.

Project 644209 — Long Range Planning (LRP) — requests $2.2M in FY2027, 3.0% of the $72.1M requested for program element 0603851F. Year over year it falls 76% against FY2026.

Funding trajectory

Project 644209 funding, FY2025–FY2031

Prior years are actuals, the budget year is the request, and the outyears are the FYDP plan. Estimate types are colored and never summed into one figure. Projects carry the full five-year plan; the activities inside them stop at the budget year.

2502.8FY25ACTUAL9.1FY26ENACTED2.2FY27REQUEST28.7FY2824.2FY2924.5FY3025.0FY31
Actual Enacted Request Outyear (FYDP)
Fiscal YearEstimate TypeAmount ($M)
FY2025Actual2.8
FY2026Enacted9.1
FY2027Request2.2
FY2028Outyear28.7
FY2029Outyear24.2
FY2030Outyear24.5
FY2031Outyear25.0
Inside the project

1 accomplishment / planned program

The R-2A exhibit. Activities carry the prior, current and budget year only — no five-year plan — and they are descriptive: coverage is partial and they do not always add back to the project, so count them, never total them.

Long Range Planning▼ 76%
FY2025 actual$2.8M
FY2026 enacted$9.1M
FY2027 request$2.2M

FY2027 planned work Continue subscale flight test efforts to provide sub scale launch capability for testing experimental technologies to support tech maturation.

FY2026 to FY2027 change Decrease in funding due to reduction in studies and activities taking place in FY27

FY2026 plans — current year •Initiate subscale flight test efforts to provide sub scale launch capability for testing experimental technologies to support tech maturation. •Conduct Stage 4 Propulsion comprehensive system study focused on improvements in safety, performance, cost, and sustainability: encompassing alternative propellant and architectures to support current and future advanced operational capabilities. •Develop, integrate and deploy nuclear certification models to support future ICBM development efforts as well as provide MBSE expertise to support NIYA. (System Architecture Framework). •Conduct Advanced Flight Test Demonstrator Development & Integration Support to demonstrate RV technology in relevant…

Who's building it

Named performers on project 644209

Performers named in the R-3 exhibit under this project. Share is of the project's whole FY2027 R-3 total — the same denominator the program-element split uses, so the two read on one scale and will not sum to 100% when unnamed or government work is in the mix. Budget-justification contract funding, not obligations.

BAE
$0.5M · 23%
Project detail

What project 644209 buys

The Long Range Planning (LRP) effort identifies, analyzes, and evaluates potential modifications to current and future ICBM Weapon Systems required to meet warfighter objectives related to executing flight tests, long-term sustainment, technology insertion, battle space awareness, employment, force structure, and future systems. The studies will focus on system supportability, operability, reliability, innovation, and maintainability. Options/concepts generated by these studies are evaluated for feasibility, system impacts, and cost. LRP supports and conducts testing in support of future weapon system development and deployment. Pre-milestone activities may be conducted for current and/or future ICBM weapon systems, which may include entry criteria for milestone activities enabling a rapid response to evolving warfighter priorities and emerging requirements. This program element may include necessary civilian pay expenses required to manage, execute, and deliver weapon system capability. The use of such program funds would be in addition to the civilian pay expenses budgeted in program element 0605827F, 0605828F, 0605829F, 0605831F, 0605832F, 0605833F, 0605898F, 0606398F. In FY 2025 0M was expended for civilian pay expenses in this program element, and in FY 2026 0M is forecasted for civilian pay expenses in this program element.

R-3 lines of work
  • Support
  • Test and Evaluation
  • Management Services